2003 Budget - Cemetery Department

FUND DEPT OBJECT  
207 420 5101 SALARY - SUPERINTENDENT  $  57,071.00
207 420 5102 SALARIES - SEC - LBRS - SEASONAL  $295,266.00
207 420 5103 OVERTIME  $  10,104.00
207 420 5104 RETIREMENT  $             -  
207 420 5150 PERS  $  49,279.00
207 420 5151 PERS PICK-UP  $  10,125.00
207 420 5152 HOSPITALIZATION-INSURANCE  $117,288.00
207 420 5153 MEDICARE  $    3,831.00
207 420 5154 UNIFORM ALLOWANCE  $    4,000.00
207 420 5155 WORKERS' COMPENSATION  $    8,919.00
207 420 5200 TELEPHONE  $    2,900.00
207 420 5201 AUDIT EXPENSE   $      900.00
207 420 5203 CONTRACT LABOR  $      600.00
207 420 5208 MAINTENANCE / BUILDING AND GROUNDS  $  32,000.00
207 420 5209 MAINTENANCE OF EQUIPMENT  $  12,000.00
207 420 5211 TRAINING & SEMINARS  $    1,500.00
207 420 5212 VEHICLE INSURANCE  $    5,500.00
207 420 5300 INCIDENTALS AND SUPPLIES  $  25,000.00
207 420 5305 FUEL & OIL  $    6,000.00
207 420 5306 POWER & HEAT  $    8,000.00
207 420 5600 PURCHASE OF LOTS  $    3,000.00
207 420 5630 NEW EQUIPMENT  $             -  
207 420 5640 FURNITURE AND FIXTURES  $             -  
207 420 5900 INFORMATION SERVICES  $  10,000.00
TOTAL CEMETERY DEPARTMENT  $663,283.00