2003 Budget - Utilities Collection Office

FUND DEPT OBJECT    
706 610 5101 BOND RETIRE SALARIES - ADMINISTRATIVE  $   109,300.00
706 610 5102 SALARIES - STAFF, PART TIME, SEASONAL  $   579,900.00
706 610 5103 OVERTIME  $       2,000.00
706 610 5104 RETIREMENT  $     27,000.00
706 610 5105 SICK TIME BUYOUT  $       4,000.00
706 610 5150 PERS  $     93,700.00
706 610 5151 PERS PICK-UP  $     20,100.00
706 610 5152 HOSPITALIZATION  $   198,600.00
706 610 5153 MEDICARE  $       5,900.00
706 610 5154 UNIFORMS  $       3,700.00
706 610 5155 WORKERS' COMPENSATION  $     18,800.00
706 610 5200 UTIL COL OFF TELEPHONE  $       5,000.00
706 610 5201 AUDIT EXPENSE  $     16,000.00
706 610 5203 UTIL COL OFF CONTRACT LABOR  $     18,600.00
706 610 5207 LEGAL SERVICES  $                -  
706 610 5210 VEHICLE MAINTENANCE  $       3,000.00
706 610 5211 UTIL COL OFF TRAINING & SEMINARS  $       9,200.00
706 610 5212 UTIL COL OFF INSURANCE  $       5,800.00
706 610 5213  FUND DEPARTMENT DATA PROCESSING  $     54,300.00
706 610 5300 UTIL COL OFF INCIDENTALS AND SUPPLIES  $     43,300.00
706 610 5304 COPIER  $       3,000.00
706 610 5305 UTIL COL OFF GASOLINE AND OIL  $     13,500.00
706 610 5307 POSTAGE  $     67,500.00
706 610 5400 TRAVEL EXPENSE  $       2,500.00
706 610 5409 DRUG TESTING  $       1,300.00
706 610 5413 LITIGATION  $       1,800.00
706 610 5630 NEW EQUIPMENT  $     45,600.00
706 610 5631 EQUIPMENT LEASE  $     30,600.00
706 610 5912 TRANSFER - IMPROVEMENT FUND  $                -  
706 610 5921 TRANSFER - INFORMATION SERVICES  $     30,000.00
TOTAL UTILITIES COLLECTION OFFICE  $1,414,000.00