2005 Budget - Lancaster Police Department
FUND DEPT OBJECT  
101 325 5101 SALARIES - ADMINISTRATION  $   232,857.00
101 325 5102 SALARIES - POLICE  $3,366,222.00
101 325 5103 OVERTIME - POLICE  $   194,040.00
101 325 5104 RETIREMENT PAY  $     40,000.00
101 325 5105 SICK LEAVE BUYOUT  $     16,500.00
101 325 5152 HOSPITALIZATION - INSURANCE  $1,075,870.00
101 325 5153 MEDICARE  $     70,515.00
101 325 5154 UNIFORM ALLOWANCE - POLICE  $     72,700.00
101 325 5156 RETIREMENT - POLICE PENSION  $   801,541.00
101 325 5157 RETIREMENT - POLICE PENSION PICKUP  $   110,709.00
101 325 5200 COMMUNICATION - TELEPHONE  $     38,166.00
101 325 5203 CONTRACT LABOR (MAINT JAIL OPERATIONS)  $     65,000.00
101 325 5208 BUILDING MAINTENANCE  $     30,000.00
101 325 5209 EQUIPMENT SERVICE MAINTENANCE  $     29,000.00
101 325 5210 VEHICLES MAINTENANCE  $     55,000.00
101 325 5211 TRAINING AND SEMINARS  $     26,000.00
101 325 5212 INSURANCE  $     41,292.00
101 325 5231 BUILDING LEASE  $                -  
101 325 5234 MISCELLANEOUS SERVICES  $       2,393.00
101 325 5300 INCIDENTALS AND SUPPLIES - BUILDING  $       9,000.00
101 325 5302 COMMUNITY SERVICES  $     15,000.00
101 325 5303 VEHICLE SUPPLIES  $     11,300.00
101 325 5305 FUEL - FLEET   $     90,000.00
101 325 5306 UTILITIES, HEATING & ELECTRIC  $     37,753.00
101 325 5313 SUPPLIES & REPAIR - WEAPONS & AMMO.  $     15,000.00
101 325 5408 ENTRANCE TESTS  $     11,000.00
101 325 5409 PHYSICALS  $       7,500.00
101 325 5410 FURTHERANCE OF JUSTICE  $       5,000.00
101 325 5630 PATROL EQUIPMENT  $     59,100.00
101 325 5631 LEASING - VEHICLE, COPIER  $   133,000.00
101 325 5650 VEHICLE PURCHASE  $                -  
101 326 5102 SALARIES - CIVILIAN  $   726,600.00
101 326 5103 OVERTIME - CIVILIAN  $     11,000.00
101 326 5105 SICK TIME BUYOUT  $       3,000.00
101 326 5150 PERS - CIVILIAN  $   113,293.00
101 326 5151 PERS PICKUP - CIVILIAN  $     20,903.00
101 326 5154 UNIFORM - CIVILIAN  $     10,038.00
101 326 5213 DATA PROCESSING  $     30,325.00
101 326 5300 INCIDENTALS AND SUPPLIES - POLICE  $     29,000.00
101 326 5302 PUBLIC RELATIONS - SAFETY TOWN  $     15,000.00
101 326 5311 DARE  $       5,000.00
101 326 5315 DATA PROCESSING SUPPLIES  $     23,550.00
101 326 5404 PROFESSIONAL FEES - SUBSCRIPTIONS  $       3,000.00
101 327 5300 INCIDENTALS & SUPPLIES - DETEC. BUREAU  $     24,000.00
TOTAL POLICE DEPARTMENT  $7,676,167.00