2005 Budget - Sanitation Department
FUND DEPT OBJECT    
605 630 5101 SALARIES - ADMINISTRATION  $   117,074.00
605 630 5102 SALARIES - STAFF  $   781,727.00
605 630 5103 OVERTIME  $     25,000.00
605 630 5104 RETIREMENT  $     26,000.00
605 630 5105 SICK TIME BUYOUT  $       1,500.00
605 630 5150 PERS  $   125,175.00
605 630 5151 PERS PICK-UP  $     26,022.00
605 630 5152 HOSPITALIZATION - INSURANCE  $   311,460.00
605 630 5153 MEDICARE  $     13,772.00
605 630 5154 CLOTHING ALLOWANCE  $     21,000.00
605 630 5155 WORKERS COMPENSATION  $     24,885.00
605 630 5158 UNEMPLOYMENT COMPENSATION  $       1,000.00
605 630 5200 TELEPHONE  $       5,190.00
605 630 5211 TRAINING/SAFETY EQUIPMENT  $       3,000.00
605 630 5235 SERVICE REIMBURSEMENT - GF  $   140,400.00
605 630 5236 SERVICE REIMBURSEMENT - UTILITIES COLL.  $   197,457.00
605 630 5238 SERVICE REIMBURSEMENT - ITT  $     14,170.00
605 630 5239 SERVICE REIMBURSEMENT - ECONOMIC DEV.  $       4,200.00
605 630 5300 INCIDENTALS AND SUPPLIES  $       5,400.00
605 630 5402 REFUNDS  $       1,650.00
605 630 5403 DAMAGE CLAIMS  $       5,000.00
605 630 5408 LIC/FEES/TESTING - HEALTH & STATE PRMITS  $       4,200.00
605 630 5409 MEDICAL/PHYSICALS/TESTS  $       2,700.00
605 630 5620 LANDFILL IMPRVMT-WPCLF LNDFIL LOAN FND  $   293,953.00
605 630 5630 NEW EQUIPMENT  $   100,000.00
605 631 5205 HAULING CONTRACT  $   900,000.00
605 631 5208 MAINTENANCE OF BUILDINGS/GROUNDS  $     10,400.00
605 631 5209 MAINTENANCE OF EQUIPMENT  $     16,200.00
605 631 5212 INSURANCE  $     23,000.00
605 631 5300 GARAGE SUPPLIES, BUILDINGS/GROUNDS  $     54,080.00
605 631 5303 VEHICLE SUPPLIES  $     54,080.00
605 631 5305 FUEL  $     70,000.00
605 631 5306 UTILITIES  $     28,000.00
605 631 5912 LANDFILL MAINTENANCE  $     30,000.00
TOTAL SANITATION DEPARTMENT  $3,437,695.00