2007 Budget - Certified Building Department
FUND DEPT OBJECT
101 194 5101 SALARIES - ADMINISTRATION  $  52,900.00
101 194 5102 SALARIES - STAFF  $220,000.00
101 194 5103 OVERTIME  $  12,000.00
101 194 5104 RETIREMENT  $  73,200.00
101 194 5105 SICK TIME BUY-OUT  $    1,000.00
101 194 5150 PERS  $  39,500.00
101 194 5151 PERS PICK-UP  $    8,500.00
101 194 5152 HOSPITALIZATION - INSURANCE  $  84,600.00
101 194 5153 MEDICARE  $    4,200.00
101 194 5154 SAFETY & WEATHER PROTECTION GEAR  $             -  
101 194 5200 TELEPHONE/PAGER  $    5,000.00
101 194 5203 CONTRACT LABOR  $150,000.00
101 194 5210 MAINTENANCE - VEHICLES  $    2,000.00
101 194 5211 TRAINING  $    2,000.00
101 194 5212 INSURANCE  $    3,000.00
101 194 5213 DATA PROCESSING  $    1,800.00
101 194 5300 INCIDENTALS AND SUPPLIES  $    7,500.00
101 194 5303 AUTOMOBILE - SUPPLIES  $    1,000.00
101 194 5305 AUTOMOBILE - EXPENSE  $    5,000.00
101 194 5311 MATERIALS  $             -  
101 194 5400 TRAVEL EXPENSE  $    1,000.00
101 194 5402 REFUNDS  $      500.00
101 194 5408 LICENSE & FEES  $    5,000.00
101 194 5409 PHYSICALS  $      300.00
101 194 5631 EQUIPMENT LEASE  $    2,400.00
TOTAL CERTIFIED BUILDING DEPARTMENT  $682,400.00