2007 Budget - Sanitation Department
FUND DEPT OBJECT    
605 630 5101 SALARIES - ADMINISTRATION  $   127,738.00
605 630 5102 SALARIES - STAFF  $   835,841.00
605 630 5103 OVERTIME  $       8,000.00
605 630 5104 RETIREMENT  $                -  
605 630 5105 SICK TIME BUYOUT  $       1,500.00
605 630 5150 PERS  $   134,564.00
605 630 5151 PERS PICK-UP  $     27,483.00
605 630 5152 HOSPITALIZATION - INSURANCE  $   283,476.00
605 630 5153 MEDICARE  $     14,088.00
605 630 5154 CLOTHING ALLOWANCE  $     22,000.00
605 630 5155 WORKERS COMPENSATION  $     30,328.00
605 630 5158 UNEMPLOYMENT COMPENSATION  $       1,000.00
605 630 5200 TELEPHONE  $       5,400.00
605 630 5211 TRAINING/SAFETY EQUIPMENT  $       1,500.00
605 630 5235 SERVICE REIMBURSEMENT - GF  $   150,380.00
605 630 5236 SERVICE REIMBURSEMENT - UTILITIES COLL.  $   225,200.00
605 630 5238 SERVICE REIMBURSEMENT - ITT  $     24,420.00
605 630 5239 SERVICE REIMBURSEMENT - ECONOMIC DEV.  $       4,200.00
605 630 5300 INCIDENTALS AND SUPPLIES  $       5,600.00
605 630 5400 TRAVEL EXPENSE  $       1,500.00
605 630 5402 REFUNDS  $       7,000.00
605 630 5403 DAMAGE CLAIMS  $       5,000.00
605 630 5408 LIC/FEES/TESTING - HEALTH & STATE PRMITS  $   140,000.00
605 630 5409 MEDICAL/PHYSICALS/TESTS  $       2,500.00
605 630 5620 LANDFILL IMPRVMT-WPCLF LNDFIL LOAN FND  $   293,953.00
605 630 5630 NEW EQUIPMENT  $   200,000.00
605 631 5205 HAULING CONTRACT  $   975,000.00
605 631 5208 MAINTENANCE OF BUILDINGS/GROUNDS  $     12,000.00
605 631 5209 MAINTENANCE OF EQUIPMENT  $     17,000.00
605 631 5212 INSURANCE  $     24,000.00
605 631 5300 GARAGE SUPPLIES, BUILDINGS/GROUNDS  $     86,000.00
605 631 5303 VEHICLE SUPPLIES  $     56,000.00
605 631 5305 FUEL  $   100,000.00
605 631 5306 UTILITIES  $     30,000.00
605 631 5311 UNIVERSAL TRASH CARTS  $   800,000.00
605 631 5912 LANDFILL MAINTENANCE  $     65,000.00
TOTAL SANITATION DEPARTMENT  $4,717,671.00